{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet7"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet7","index":0,"n_rows":27,"n_cols":6,"rows_kept":27}
[]
[]
[]
["Service","2019/20","2020/21","2021/22","2022/23","2023/24"]
["Accountancy & Exchequer Serv.Division",{"v":10050,"d":"10,050.00"},null,{"v":2859.96,"d":"2,859.96"},{"v":1300,"d":"1,300.00"},{"v":1687.07,"d":"1,687.07"}]
["Cemetery & Crematorium",null,{"v":600,"d":"600.00"}]
["Corporate Management Costs",{"$nulls":3},{"v":90000,"d":"90,000.00"}]
["Corporate Personnel and Organisational Development Expenses",{"v":4788.74,"d":"4,788.74"},{"v":1510,"d":"1,510.00"},{"v":120,"d":"120.00"},{"v":450,"d":"450.00"}]
["Cost Of Democratic Processes",{"$nulls":3},{"v":5000,"d":"5,000.00"}]
["Dangerous Structures",null,{"v":8664.32,"d":"8,664.32"},{"v":5383.78,"d":"5,383.78"},{"v":28543.18,"d":"28,543.18"},{"v":18342.93,"d":"18,342.93"}]
["Development Management",{"v":6050,"d":"6,050.00"},{"v":17017.199999999997,"d":"17,017.20"},{"v":52655.43,"d":"52,655.43"},0]
["External Funding Initiatives",{"v":51260,"d":"51,260.00"}]
["Homelessness",{"v":80,"d":"80.00"},{"v":240.5,"d":"240.50"},0]
["Housing Development Projects",{"$nulls":3},{"v":61697.98,"d":"61,697.98"},{"v":5585,"d":"5,585.00"}]
["Housing Management & admin",null,{"v":41745,"d":"41,745.00"},{"v":2165,"d":"2,165.00"},{"v":1733,"d":"1,733.00"},{"v":3537,"d":"3,537.00"}]
["Housing Renewal",{"$nulls":3},{"v":7328,"d":"7,328.00"},{"v":13238,"d":"13,238.00"}]
["LGF Wayfinding",null,{"v":650,"d":"650.00"}]
["Renewable Energy Solutions",{"v":17263.09,"d":"17,263.09"}]
["Revenues Division",{"v":11173,"d":"11,173.00"},{"v":3950,"d":"3,950.00"},{"v":7318.39,"d":"7,318.39"},{"v":5350,"d":"5,350.00"},{"v":3308.75,"d":"3,308.75"}]
["Rough Sleeper Prevention",{"v":11033.19,"d":"11,033.19"},{"$nulls":3},{"v":14974.01,"d":"14,974.01"}]
["Safer Streets",null,{"v":7000,"d":"7,000.00"}]
["Safer Streets 4",{"$nulls":3},{"v":100,"d":"100.00"}]
["Senior Leadership Team",{"$nulls":4},{"v":35406.25,"d":"35,406.25"}]
["Social Lettings",{"$nulls":4},{"v":595,"d":"595.00"}]
["Towns Fund",null,null,{"v":3900,"d":"3,900.00"},{"v":13730,"d":"13,730.00"},{"v":7000,"d":"7,000.00"}]
["White Rock Area Development",{"v":78120,"d":"78,120.00"}]
["Grand Total",{"$f":"SUM(B5:B26)","v":{"v":189818.02,"d":"189,818.02"}},{"$f":"SUM(C5:C26)","v":{"v":81377.01999999999,"d":"81,377.02"}},{"v":74402.56,"d":"74,402.56"},{"v":215232.16,"d":"215,232.16"},{"v":103674.01000000001,"d":"103,674.01"}]